SYSTEM TYPE
ON-GRID SYSTEM SELECTED
System Size
—
kWp
—
Annual Production
—
MWh / year
—
Simple Payback
—
years · total system
yr-1: —
LCOE
—
MMK/kWh · all-in
—
Solar PV Size
—
kWp system size
Backup / Coverage
—
hours per outage
25-yr Net Saving
—
MMK cumulative
MONTHLY SOLAR PRODUCTION
ON-GRID + GENERATOR BASELINE PROFILE
Expected-value model: baseline diesel share is before solar. Solar offsets generator only when generator remains above its minimum setpoint. Drag the white load line to tune hourly load profile.
Generator minimum
Generator residual
Solar used
Grid
Load profile
Solar Offset on Generator
—
kWh/day average
Diesel Saved
—
kWh/year
Generator Hours Reduced
—
equivalent hours/year
Annual Saving
—
MMK/year
COST PER kWh COMPARISON
Grid Tariff
—
MMK/kWh
Diesel Tariff
—
MMK/kWh
☀ System LCOE
—
MMK/kWh all-in
Initialising...
25-YEAR FINANCIAL PROJECTION
Yr
Cost WITHOUT
Cost WITH
Annual Saving
Net after O&M
Cumulative
FX RATEMMK/USD · linked
GRAND TOTAL COST
—
MMK
—
USD
AI BOM Suggestions & Double Checks
Open BOM to calculate checks.
COST BREAKDOWN BY CATEGORY
CLIENT & PROJECT DETAILS
CLIENT NAME *
CLIENT ADDRESS
CONTACT PERSON
PROJECT CODE
PRICE VALIDITY
SALES NAME
SALES EMAIL
PAYMENT TERMS
DELIVERY PERIOD
COMMERCIAL TAX (CT)
CT is applied only to the client final price. BOM and internal cost remain excluding tax.
COST STRUCTURE
Hardware — Materials—
Services (Install, Logistics, Design)—
Total Internal Cost—
PRICING & MARGIN
Total Internal Cost (MMK)—
Margin %
Margin Amount (MMK)—
Selling Price excl. CT (MMK)
—
Commercial Tax (CT)
—
FINAL CLIENT PRICE (MMK)
—
Final Client Price (USD)
—
QUOTATION SUMMARY
FINAL PRICE
—
MMK incl. CT if applied
MARGIN
—
MMK / —% of cost
PAYBACK (updated)
—
years with real price
$/kWp
—
USD per kWp installed
COST BREAKDOWN
NOTE TO SALES: This quotation reflects the internal cost + margin.
Do not share BOM or internal cost figures with the client.
The client receives only the selling price per kWp and system total.
Any discount during negotiation must be approved by management.
System Size
—
kWp DC
Annual Production
—
MWh / year
Battery Size
—
kWh
Selling Price
—
MMK (from quotation)
Payback
—
years
ENERGY OVERVIEW
Total Annual Load—
Solar Production Yr-1—
Solar Penetration—
LCOE (all-in)—
Grid Tariff—
Diesel Tariff—
FINANCIAL SUMMARY
Selling Price (MMK)—
Selling Price (USD)—
USD/kWp—
Yr-1 Net Saving—
25-yr Cum. Saving—
Simple Payback—
BATTERY (HYBRID)
Battery Size—
Discharge Power—
Technology—
Backup Duration—
Coverage—
Replacements (25yr)—
Financing Model
Select Modelshow one financing structure at a time
Loan Model
Loan Lengthstandard bank tenor
years
Down Paymentclient equity contribution
%
Interest Rateannual nominal rate
%/yr
Down Payment
—
Loan Principal
—
Monthly Payment
—
Total Paid Over Loan
—
Total Interest
—
Monthly Saving Equivalent
—
Debt Service Coverage
—
Final Project Value
—
MMK incl. CT if applied
Final Project Value
—
USD equivalent
Year-1 Net Saving
—
MMK / year
Simple Payback
—
without financing
Cumulative saving vs system value